Conventional Analysis
First + Second Structure
Lender Notes
Structuring the conventional purchase as a simultaneous first and second avoids jumbo loan requirements and their heavy reserve obligations. The first loan at 65% LTV (rather than maxing the $840K conforming limit) secures better rate pricing, while the second is a HELOC at prime plus approximately two points, interest-only during a three to five year draw period. After the draw period, the HELOC amortizes over the remaining term at whatever rate prime dictates at that point.
On the refi side, a non-QM refinance at 90% LTV can wrap both loans into a single payment with no mortgage insurance. This is preferable to a conventional refi, which caps at the $840K conforming limit and would still require a second loan for the remaining balance. A rate-and-term refi keeps the payment lower; a cash-out refi at the full 90% LTV unlocks available equity but increases the monthly by roughly $1,000.
Absorption & Market Timing
| Address | Closed | Sold Price | $/Sqft | Sqft | Bd/Ba | DOM | SP/LP |
|---|
Hard Money Analysis
Three Scenarios
Assumptions
Terms
Strategy
Deal Structure
Hard money purchase (cash-equivalent close) → lender funds $100K remodel at close → 4-month remodel while collecting $3,800/mo rent → conventional refi at 80% ARV → pay off hard money → recover capital.
Holding Period
Monthly Carry
Market Data
Comparable Sales
| Address | Closed | Sqft | Bd/Ba | Sold | $/Sqft | Pool | DOM |
|---|
Agritopia basement homes, within 15% of subject sqft (3,135–4,241), closed last 12 months.